| |
| Kersten and Associates 900 Fort Street Mall, Suite 400, Honolulu Hawaii 96813 Phone (808)531-3137 Fax (808)261-2626 kerstenandassociates@live.com |
|
| |
|
Assume LTC $1800 Annual Premium and Investing the $1800 rather than buying the LTC insurance - 8% rate of return |
Assumes 1 year of Long Term Care Benefits = $73,000 ($200/day) |
||||||||
Assumes the following rates of inflation: |
|
||||||||
|
|
Accumulated Savings |
|
8% |
7% |
6% |
5% |
|
|
|
|
|
|
|
Cost of 1 Year of Long Term Nursing Home Care |
|
|||
|
|
|
|
|
|
|
|
|
|
5 years |
|
$11,405 |
|
|
$107,237 |
$102,419 |
$97,674 |
$93,294 |
|
|
|
|
|
|
|
|
|
|
|
10 years |
|
$28,162 |
|
|
$157,607 |
$143,591 |
$130,743 |
$118,917 |
|
|
|
|
|
|
|
|
|
|
|
15 years |
|
$52,784 |
|
|
$231,556 |
$201,407 |
$174,981 |
$151,767 |
|
|
|
|
|
|
|
|
|
|
|
20 years |
|
$88,961 |
|
|
$340,253 |
$282,510 |
$234,111 |
$193,669 |
|
|
|
|
|
|
|
|
|
|
|
25 years |
|
$142,118 |
|
|
$499,904 |
$396,171 |
$313,316 |
$247,178 |
|
|
|
|
|
|
|
|
|
|
|
30 years |
|
$220,223 |
|
|
$734,599 |
$555,676 |
$419,239 |
$315,506 |
|
|
|
|
|
|
|
|
|
|
|
35 years |
|
$334,984 |
|
|
$1,079,305 |
$779,421 |
$561,297 |
$402,668 |
|
|
|
|
|
|
|
|
|
|
|
40 years |
|
$503,606 |
|
|
$1,585,925 |
$1,093,102 |
$750,878 |
$513,920 |
|
Examples: |
Assumptions: $1800/year set aside at an 8% return |
||||||||
|
|
||||||||
|
|
|
|
|
Age 40 |
Age 55 |
Age 60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time-Frame: |
|
35 years |
20 Years |
15 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Savings: |
$334,984 |
$88,691 |
$52,784 |
|
|
||
|
|
1 Year of Long Term Care: |
$402,668 |
$193,669 |
$151,767 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Shortage: |
|
|
-$67,704 |
-$104,708 |
-$98,983 |
|
|
|
|
|
|
|
|
|
|
|
|
$1800 Annual Premium would purchase the following LTC plan at the above ages: |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Monthly Benefit: |
|
$6,200 |
$5,400 |
$4,400 |
|
|
|
|
|
Daily Benefit: |
|
$204 |
$178 |
$145 |
|
|
|
|
|
Benefit Period: |
|
6 years |
3 years |
3 years |
|
|
|
Custodial Care (such as nurses' aides) at home costs an average of $18/hour =
that's $72 for just 4 hours |
|||||||||